| Investment (Figures in 2006 Mexican Pesos) | |
| Land | $40,000,000 |
| Construction | $383,418,020 |
| Indirect Costs | $69,120,453 |
| Total Investment | $492,538,473 |
| Projected Yearly Income | |
| Retail | $61,525,188 |
| Advertising | $7,488,000 |
| Parking | $11,273,472 |
| Transit Fees | $3,316,404 |
| Bathrooms | $3,200,000 |
| Total Projected Income Per Year | $86,803,064 |
| Projected Yearly Costs | |
| Operations & Maintenance | $6,857,442 |
| Net Yearly Revenue | $79,945,622 |
| Internal Rate of Return Before Taxes | |
| Years | Percent |
| 10 | 18% |
| 20 | 26% |
| 30 | 27% |