While the project can be considered successful in terms of fulfilling many of its initial objectives, it was not a clear success from a financial perspective. Investment costs grew significantly due to unforeseen modifications to the construction plan as well as the decision to add technological elements, such as vehicle-location and security systems. Income from advertising, retail and bathrooms, turned out to be considerably lower than initial projections. However, the incorporation of a hospital and the Mexibus BRT station, both not considered in the initial project, turned out to be important revenue sources. Interestingly, the actual retail income for 2017 was very similar to the projections made in 2006.
Investment | Summary of Financial Projections (Softec 2006) |
Actual Figures from COMURSA’s 2017 Budget for Mexipuerto (Figures in 2006 Mexican Pesos) |
Land | $40,000,000 | $40,000,000 |
Construction | $383,418,020 | $561,723,858 |
Indirect Costs | $69,120,453 | $180,055,838 |
Additional Investment Costs (Technology) | not included | $20,455,669.37 |
Total Investment | $492,538,474 | $802,235,366 |
Revenues | ||
Retail | $61,525,188 | $62,426,811 |
Advertising | $7,488,000 | $3,965,003 |
Parking | $11,273,472 | $3,537,830 |
Transit Fees | $3,316,404 | $10,226,142 |
Bathrooms | $3,200,000 | $1,248,000 |
Health Sector | not included | $12,853,524 |
Total Annual Revenues | $86,803,064 | $94,257,310 |
Annual Costs | ||
Operations & Maintenance | $6,857,442 | $46,942,709 |
Net Annual Income | $79,945,622 | $47,314,601 |