Download the NOI activity spreadsheet . The first sheet, 'Assumptions and Summary', contains the financial overview for the Maria Inmaculada property. Acquisition expenses and income information is presented for the first year in both dollar and dollar per meter square terms. Lease income is calculated based on information contained in the 'Supporting - Rental Roll' sheet. There are 2 retail units, 12 office units, as well as a cafe and rooftop space within the property. Total revenue and maintenance costs are calculated within this sheet. Values in blue are taken as given.
Within the Rental CF, fill in the Annual Income and Operating Expense information in order to calculate the Net Operating Income.
NOTE: ONLY ADJUST VACANT BLUE CELLS
What is the net operating income for years 1, 5, and 10 for Conservatorio’s Maria Inmaculada property to the nearest dollar
Net Operating Income for Maria Inmaculada